Monthly Repayment |
HKD$564,311
|
Initial Payment |
HKD$119 Millions
|
Loan Amount |
HKD$119 Millions
|
Total interest |
HKD$50.29 Millions
|
complete insurance payment |
HKD$357,000 (0.3%)
|
Stamp Duty |
HKD$10,115,000
|
Legal Fee |
HKD$612,500
|
Agency Fee |
HKD$2,380,000
|
Total Expense |
HKD$13,464,500
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 1467418 | 1042489 | 813795 | 712208 | 547274 | 448478 | 382751 |
1.5% | 1493227 | 1068518 | 840086 | 738684 | 574229 | 475924 | 410693 |
2% | 1519324 | 1094960 | 866911 | 765775 | 602001 | 504386 | 439847 |
2.5% | 1545710 | 1121811 | 894268 | 793479 | 630584 | 533853 | 470193 |
3% | 1572382 | 1149072 | 922155 | 821792 | 659971 | 564311 | 501708 |
3.5% | 1599342 | 1176741 | 950570 | 850710 | 690152 | 595742 | 534363 |
4% | 1626587 | 1204817 | 979508 | 880228 | 721116 | 628125 | 568124 |
4.5% | 1654119 | 1233297 | 1008966 | 910342 | 752852 | 661440 | 602955 |
5% | 1681935 | 1262179 | 1038941 | 941044 | 785347 | 695662 | 638817 |
5.5% | 1710035 | 1291462 | 1069427 | 972329 | 818585 | 730764 | 675668 |
6% | 1738417 | 1321143 | 1100420 | 1004189 | 852552 | 766718 | 713465 |