Monthly Repayment |
HKD$545,343
|
Initial Payment |
HKD$115 Millions
|
Loan Amount |
HKD$115 Millions
|
Total interest |
HKD$48.6 Millions
|
complete insurance payment |
HKD$345,000 (0.3%)
|
Stamp Duty |
HKD$9,775,000
|
Legal Fee |
HKD$592,500
|
Agency Fee |
HKD$2,300,000
|
Total Expense |
HKD$13,012,500
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 1418093 | 1007447 | 786440 | 688268 | 528878 | 433403 | 369885 |
1.5% | 1443034 | 1032602 | 811848 | 713854 | 554927 | 459926 | 396888 |
2% | 1468255 | 1058154 | 837771 | 740035 | 581765 | 487432 | 425062 |
2.5% | 1493753 | 1084103 | 864209 | 766807 | 609388 | 515909 | 454389 |
3% | 1519529 | 1110448 | 891159 | 794168 | 637787 | 545343 | 484844 |
3.5% | 1545582 | 1137187 | 918618 | 822114 | 666953 | 575717 | 516401 |
4% | 1571912 | 1164319 | 946583 | 850641 | 696877 | 607012 | 549027 |
4.5% | 1598518 | 1191841 | 975051 | 879742 | 727546 | 639207 | 582688 |
5% | 1625399 | 1219753 | 1004018 | 909412 | 758949 | 672278 | 617344 |
5.5% | 1652554 | 1248052 | 1033480 | 939645 | 791070 | 706200 | 652957 |
6% | 1679983 | 1276735 | 1063431 | 970435 | 823895 | 740946 | 689483 |