Monthly Repayment |
HKD$527,986
|
Initial Payment |
HKD$111.34 Millions
|
Loan Amount |
HKD$111.34 Millions
|
Total interest |
HKD$47.06 Millions
|
complete insurance payment |
HKD$334,020 (0.3%)
|
Stamp Duty |
HKD$9,463,900
|
Legal Fee |
HKD$574,200
|
Agency Fee |
HKD$2,226,800
|
Total Expense |
HKD$12,598,920
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 1372961 | 975384 | 761411 | 666363 | 512046 | 419609 | 358113 |
1.5% | 1397108 | 999738 | 786010 | 691135 | 537266 | 445289 | 384256 |
2% | 1421526 | 1024477 | 811108 | 716482 | 563250 | 471919 | 411534 |
2.5% | 1446213 | 1049601 | 836704 | 742403 | 589993 | 499489 | 439927 |
3% | 1471168 | 1075107 | 862797 | 768893 | 617488 | 527986 | 469413 |
3.5% | 1496392 | 1100995 | 889382 | 795950 | 645727 | 557394 | 499966 |
4% | 1521884 | 1127263 | 916457 | 823568 | 674698 | 587693 | 531554 |
4.5% | 1547643 | 1153910 | 944019 | 851743 | 704391 | 618863 | 564143 |
5% | 1573669 | 1180933 | 972064 | 880469 | 734794 | 650882 | 597697 |
5.5% | 1599960 | 1208331 | 1000588 | 909740 | 765893 | 683725 | 632176 |
6% | 1626516 | 1236102 | 1029587 | 939550 | 797674 | 717365 | 667539 |