Monthly Repayment |
HKD$47,184
|
Initial Payment |
HKD$9.95 Millions
|
Loan Amount |
HKD$9.95 Millions
|
Total interest |
HKD$4.21 Millions
|
complete insurance payment |
HKD$29,850 (0.3%)
|
Stamp Duty |
HKD$746,250
|
Legal Fee |
HKD$67,250
|
Agency Fee |
HKD$199,000
|
Total Expense |
HKD$1,042,350
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 122695 | 87166 | 68044 | 59550 | 45759 | 37498 | 32003 |
1.5% | 124853 | 89342 | 70242 | 61763 | 48013 | 39793 | 34339 |
2% | 127035 | 91553 | 72485 | 64029 | 50335 | 42173 | 36777 |
2.5% | 129242 | 93798 | 74772 | 66345 | 52725 | 44637 | 39314 |
3% | 131472 | 96077 | 77104 | 68712 | 55182 | 47184 | 41949 |
3.5% | 133726 | 98391 | 79480 | 71130 | 57705 | 49812 | 44679 |
4% | 136004 | 100738 | 81900 | 73598 | 60295 | 52519 | 47502 |
4.5% | 138306 | 103120 | 84363 | 76116 | 62948 | 55305 | 50415 |
5% | 140632 | 105535 | 86869 | 78683 | 65665 | 58166 | 53413 |
5.5% | 142981 | 107983 | 89418 | 81299 | 68444 | 61101 | 56495 |
6% | 145355 | 110465 | 92009 | 83963 | 71284 | 64107 | 59655 |