Monthly Repayment |
HKD$44,623
|
Initial Payment |
HKD$9.41 Millions
|
Loan Amount |
HKD$9.41 Millions
|
Total interest |
HKD$3.98 Millions
|
complete insurance payment |
HKD$28,230 (0.3%)
|
Stamp Duty |
HKD$705,750
|
Legal Fee |
HKD$64,550
|
Agency Fee |
HKD$188,200
|
Total Expense |
HKD$986,730
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 116037 | 82435 | 64351 | 56318 | 43276 | 35463 | 30266 |
1.5% | 118077 | 84493 | 66430 | 58411 | 45407 | 37634 | 32475 |
2% | 120141 | 86584 | 68551 | 60554 | 47603 | 39884 | 34781 |
2.5% | 122227 | 88707 | 70714 | 62744 | 49863 | 42214 | 37180 |
3% | 124337 | 90863 | 72920 | 64983 | 52187 | 44623 | 39672 |
3.5% | 126468 | 93051 | 75166 | 67270 | 54574 | 47108 | 42255 |
4% | 128623 | 95271 | 77455 | 69604 | 57022 | 49669 | 44924 |
4.5% | 130800 | 97523 | 79784 | 71985 | 59532 | 52303 | 47679 |
5% | 133000 | 99807 | 82154 | 74413 | 62101 | 55009 | 50514 |
5.5% | 135222 | 102123 | 84565 | 76887 | 64730 | 57785 | 53428 |
6% | 137466 | 104470 | 87016 | 79406 | 67416 | 60628 | 56417 |