Monthly Repayment |
HKD$343,803
|
Initial Payment |
HKD$72.5 Millions
|
Loan Amount |
HKD$72.5 Millions
|
Total interest |
HKD$30.64 Millions
|
complete insurance payment |
HKD$217,500 (0.3%)
|
Stamp Duty |
HKD$6,162,500
|
Legal Fee |
HKD$380,000
|
Agency Fee |
HKD$1,450,000
|
Total Expense |
HKD$8,210,000
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 894015 | 635129 | 495799 | 433908 | 333423 | 273232 | 233188 |
1.5% | 909739 | 650988 | 511817 | 450038 | 349845 | 289953 | 250212 |
2% | 925639 | 667097 | 528160 | 466543 | 366765 | 307294 | 267974 |
2.5% | 941714 | 683456 | 544827 | 483422 | 384179 | 325247 | 286462 |
3% | 957964 | 700065 | 561817 | 500671 | 402083 | 343803 | 305662 |
3.5% | 974389 | 716922 | 579128 | 518289 | 420470 | 362952 | 325557 |
4% | 990988 | 734027 | 596759 | 536273 | 439335 | 382681 | 346126 |
4.5% | 1007761 | 751378 | 614706 | 554620 | 458670 | 402978 | 367346 |
5% | 1024708 | 768974 | 632968 | 573325 | 478467 | 423827 | 389195 |
5.5% | 1041828 | 786815 | 651541 | 592385 | 498718 | 445213 | 411647 |
6% | 1059120 | 804898 | 670424 | 611796 | 519412 | 467118 | 434674 |