Monthly Repayment |
HKD$324,834
|
Initial Payment |
HKD$68.5 Millions
|
Loan Amount |
HKD$68.5 Millions
|
Total interest |
HKD$28.95 Millions
|
complete insurance payment |
HKD$205,500 (0.3%)
|
Stamp Duty |
HKD$5,822,500
|
Legal Fee |
HKD$360,000
|
Agency Fee |
HKD$1,370,000
|
Total Expense |
HKD$7,758,000
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 844690 | 600088 | 468445 | 409968 | 315027 | 258157 | 220323 |
1.5% | 859546 | 615071 | 483579 | 425208 | 330543 | 273956 | 236407 |
2% | 874569 | 630292 | 499020 | 440803 | 346530 | 290340 | 253189 |
2.5% | 889757 | 645748 | 514768 | 456750 | 362983 | 307302 | 270657 |
3% | 905111 | 661441 | 530820 | 473048 | 379899 | 324834 | 288798 |
3.5% | 920629 | 677368 | 547176 | 489694 | 397272 | 342927 | 307595 |
4% | 936313 | 693529 | 563834 | 506686 | 415096 | 361568 | 327029 |
4.5% | 952161 | 709923 | 580791 | 524020 | 433364 | 380745 | 347079 |
5% | 968172 | 726548 | 598045 | 541693 | 452069 | 400444 | 367722 |
5.5% | 984347 | 743405 | 615594 | 559702 | 471202 | 420649 | 388935 |
6% | 1000685 | 760490 | 633435 | 578041 | 490755 | 441346 | 410692 |