Monthly Repayment |
HKD$326,299
|
Initial Payment |
HKD$47.25 Millions
|
Loan Amount |
HKD$47.25 Millions
|
Total interest |
HKD$11.48 Millions
|
complete insurance payment |
--
|
Stamp Duty |
HKD$4,016,250
|
Legal Fee |
HKD$253,750
|
Agency Fee |
HKD$945,000
|
Total Expense |
HKD$5,215,000
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 582651 | 413929 | 323124 | 282788 | 217300 | 178072 | 151974 |
1.5% | 592899 | 424264 | 333563 | 293301 | 228002 | 188969 | 163069 |
2% | 603261 | 434763 | 344214 | 304057 | 239029 | 200271 | 174645 |
2.5% | 613737 | 445425 | 355077 | 315057 | 250379 | 211971 | 186694 |
3% | 624328 | 456249 | 366150 | 326299 | 262047 | 224064 | 199207 |
3.5% | 635032 | 467235 | 377432 | 337782 | 274030 | 236544 | 212173 |
4% | 645851 | 478383 | 388922 | 349502 | 286325 | 249402 | 225578 |
4.5% | 656782 | 489691 | 400619 | 361459 | 298926 | 262630 | 239408 |
5% | 667827 | 501159 | 412520 | 373649 | 311829 | 276218 | 253648 |
5.5% | 678984 | 512786 | 424625 | 386071 | 325026 | 290156 | 268280 |
6% | 690254 | 524571 | 436931 | 398722 | 338513 | 304432 | 283287 |