Monthly Repayment |
HKD$318,565
|
Initial Payment |
HKD$46.13 Millions
|
Loan Amount |
HKD$46.13 Millions
|
Total interest |
HKD$11.21 Millions
|
complete insurance payment |
HKD$138,390 (0.3%)
|
Stamp Duty |
HKD$3,921,050
|
Legal Fee |
HKD$248,150
|
Agency Fee |
HKD$922,600
|
Total Expense |
HKD$5,230,190
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 568840 | 404117 | 315465 | 276085 | 212149 | 173851 | 148372 |
1.5% | 578845 | 414208 | 325656 | 286348 | 222598 | 184490 | 159203 |
2% | 588961 | 424458 | 336055 | 296850 | 233363 | 195524 | 170505 |
2.5% | 599189 | 434867 | 346660 | 307589 | 244444 | 206946 | 182269 |
3% | 609529 | 445434 | 357471 | 318565 | 255835 | 218753 | 194485 |
3.5% | 619980 | 456160 | 368485 | 329775 | 267535 | 230937 | 207144 |
4% | 630542 | 467043 | 379703 | 341218 | 279538 | 243491 | 220231 |
4.5% | 641214 | 478083 | 391122 | 352891 | 291841 | 256405 | 233733 |
5% | 651997 | 489280 | 402742 | 364793 | 304437 | 269671 | 247635 |
5.5% | 662890 | 500631 | 414560 | 376920 | 317322 | 283278 | 261921 |
6% | 673892 | 512137 | 426574 | 389271 | 330489 | 297216 | 276572 |