Monthly Repayment |
HKD$241,669
|
Initial Payment |
HKD$35 Millions
|
Loan Amount |
HKD$35 Millions
|
Total interest |
HKD$8.51 Millions
|
complete insurance payment |
--
|
Stamp Duty |
HKD$2,974,575
|
Legal Fee |
HKD$192,475
|
Agency Fee |
HKD$699,900
|
Total Expense |
HKD$3,866,950
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 431531 | 306570 | 239317 | 209443 | 160940 | 131886 | 112557 |
1.5% | 439121 | 314225 | 247048 | 217229 | 168866 | 139957 | 120774 |
2% | 446796 | 322001 | 254937 | 225195 | 177033 | 148327 | 129348 |
2.5% | 454555 | 329897 | 262982 | 233342 | 185439 | 156993 | 138272 |
3% | 462399 | 337914 | 271183 | 241669 | 194081 | 165950 | 147540 |
3.5% | 470327 | 346051 | 279539 | 250173 | 202956 | 175193 | 157143 |
4% | 478339 | 354307 | 288049 | 258853 | 212062 | 184716 | 167071 |
4.5% | 486436 | 362682 | 296712 | 267709 | 221395 | 194513 | 177314 |
5% | 494616 | 371176 | 305527 | 276738 | 230951 | 204577 | 187860 |
5.5% | 502879 | 379787 | 314492 | 285938 | 240726 | 214899 | 198697 |
6% | 511226 | 388516 | 323606 | 295307 | 250715 | 225473 | 209812 |