Monthly Repayment |
HKD$232,000
|
Initial Payment |
HKD$33.6 Millions
|
Loan Amount |
HKD$33.6 Millions
|
Total interest |
HKD$8.17 Millions
|
complete insurance payment |
--
|
Stamp Duty |
HKD$2,855,575
|
Legal Fee |
HKD$185,475
|
Agency Fee |
HKD$671,900
|
Total Expense |
HKD$3,712,950
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 414268 | 294306 | 229743 | 201064 | 154501 | 126610 | 108054 |
1.5% | 421554 | 301654 | 237165 | 208538 | 162111 | 134358 | 115943 |
2% | 428921 | 309119 | 244738 | 216186 | 169951 | 142393 | 124173 |
2.5% | 436370 | 316699 | 252461 | 224007 | 178020 | 150712 | 132740 |
3% | 443900 | 324395 | 260334 | 232000 | 186317 | 159311 | 141637 |
3.5% | 451511 | 332207 | 268356 | 240164 | 194837 | 168184 | 150856 |
4% | 459203 | 340133 | 276525 | 248498 | 203579 | 177326 | 160387 |
4.5% | 466975 | 348173 | 284842 | 256999 | 212538 | 186731 | 170220 |
5% | 474828 | 356327 | 293304 | 265667 | 221712 | 196393 | 180345 |
5.5% | 482761 | 364594 | 301911 | 274499 | 231095 | 206302 | 190748 |
6% | 490774 | 372973 | 310660 | 283493 | 240685 | 216453 | 201418 |