Monthly Repayment |
HKD$205,724
|
Initial Payment |
HKD$29.79 Millions
|
Loan Amount |
HKD$29.79 Millions
|
Total interest |
HKD$7.24 Millions
|
complete insurance payment |
--
|
Stamp Duty |
HKD$2,532,150
|
Legal Fee |
HKD$166,450
|
Agency Fee |
HKD$595,800
|
Total Expense |
HKD$3,294,400
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 367347 | 260972 | 203722 | 178291 | 137002 | 112270 | 95816 |
1.5% | 373808 | 267488 | 210303 | 184919 | 143750 | 119141 | 102811 |
2% | 380341 | 274108 | 217019 | 191701 | 150702 | 126266 | 110109 |
2.5% | 386947 | 280830 | 223867 | 198636 | 157858 | 133642 | 117706 |
3% | 393624 | 287654 | 230848 | 205724 | 165214 | 141267 | 125595 |
3.5% | 400373 | 294580 | 237962 | 212963 | 172769 | 149135 | 133770 |
4% | 407193 | 301609 | 245206 | 220353 | 180521 | 157242 | 142222 |
4.5% | 414085 | 308738 | 252580 | 227891 | 188466 | 165582 | 150941 |
5% | 421049 | 315969 | 260084 | 235577 | 196600 | 174149 | 159919 |
5.5% | 428083 | 323299 | 267716 | 243409 | 204921 | 182936 | 169144 |
6% | 435188 | 330730 | 275475 | 251384 | 213424 | 191937 | 178606 |