Monthly Repayment |
HKD$201,097
|
Initial Payment |
HKD$29.12 Millions
|
Loan Amount |
HKD$29.12 Millions
|
Total interest |
HKD$7.08 Millions
|
complete insurance payment |
--
|
Stamp Duty |
HKD$2,475,200
|
Legal Fee |
HKD$163,100
|
Agency Fee |
HKD$582,400
|
Total Expense |
HKD$3,220,700
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 359085 | 255103 | 199140 | 174281 | 133921 | 109745 | 93661 |
1.5% | 365401 | 261472 | 205574 | 180760 | 140517 | 116461 | 100499 |
2% | 371787 | 267943 | 212138 | 187389 | 147313 | 123426 | 107633 |
2.5% | 378244 | 274513 | 218832 | 194169 | 154307 | 130637 | 115059 |
3% | 384771 | 281184 | 225656 | 201097 | 161498 | 138090 | 122771 |
3.5% | 391368 | 287955 | 232610 | 208173 | 168884 | 145781 | 130761 |
4% | 398035 | 294825 | 239691 | 215397 | 176461 | 153706 | 139023 |
4.5% | 404772 | 301795 | 246900 | 222766 | 184227 | 161858 | 147546 |
5% | 411579 | 308862 | 254234 | 230279 | 192179 | 170232 | 156322 |
5.5% | 418455 | 316028 | 261695 | 237934 | 200312 | 178822 | 165340 |
6% | 425401 | 323291 | 269279 | 245731 | 208624 | 187620 | 174589 |