Monthly Repayment |
HKD$1,899,099
|
Initial Payment |
HKD$275 Millions
|
Loan Amount |
HKD$275 Millions
|
Total interest |
HKD$66.84 Millions
|
complete insurance payment |
HKD$825,000 (0.3%)
|
Stamp Duty |
HKD$23,375,000
|
Legal Fee |
HKD$1,392,500
|
Agency Fee |
HKD$5,500,000
|
Total Expense |
HKD$31,092,500
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 3391092 | 2409113 | 1880619 | 1645859 | 1264709 | 1036399 | 884508 |
1.5% | 3450735 | 2469266 | 1941375 | 1707043 | 1326999 | 1099824 | 949080 |
2% | 3511044 | 2530369 | 2003366 | 1769648 | 1391179 | 1165599 | 1016453 |
2.5% | 3572018 | 2592422 | 2066587 | 1833670 | 1457232 | 1233696 | 1086582 |
3% | 3633657 | 2655420 | 2131032 | 1899099 | 1525143 | 1304081 | 1159411 |
3.5% | 3695958 | 2719361 | 2196695 | 1965926 | 1594889 | 1376714 | 1234872 |
4% | 3758921 | 2784241 | 2263569 | 2034141 | 1666445 | 1451551 | 1312892 |
4.5% | 3822544 | 2850056 | 2331645 | 2103731 | 1739785 | 1528539 | 1393384 |
5% | 3886824 | 2916801 | 2400914 | 2174682 | 1814878 | 1607622 | 1476259 |
5.5% | 3951761 | 2984472 | 2471365 | 2246979 | 1891690 | 1688740 | 1561419 |
6% | 4017352 | 3053063 | 2542989 | 2320606 | 1970185 | 1771828 | 1648763 |