Monthly Repayment |
HKD$180,241
|
Initial Payment |
HKD$26.1 Millions
|
Loan Amount |
HKD$26.1 Millions
|
Total interest |
HKD$6.34 Millions
|
complete insurance payment |
--
|
Stamp Duty |
HKD$2,218,500
|
Legal Fee |
HKD$148,000
|
Agency Fee |
HKD$522,000
|
Total Expense |
HKD$2,888,500
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 321845 | 228646 | 178487 | 156207 | 120032 | 98363 | 83947 |
1.5% | 327506 | 234355 | 184254 | 162013 | 125944 | 104383 | 90076 |
2% | 333230 | 240155 | 190137 | 167955 | 132035 | 110625 | 96470 |
2.5% | 339017 | 246044 | 196137 | 174031 | 138304 | 117088 | 103126 |
3% | 344867 | 252023 | 202254 | 180241 | 144749 | 123769 | 110038 |
3.5% | 350780 | 258092 | 208486 | 186584 | 151369 | 130662 | 117200 |
4% | 356755 | 264249 | 214833 | 193058 | 158160 | 137765 | 124605 |
4.5% | 362794 | 270496 | 221294 | 199663 | 165121 | 145072 | 132244 |
5% | 368895 | 276830 | 227868 | 206397 | 172248 | 152578 | 140110 |
5.5% | 375058 | 283253 | 234555 | 213258 | 179538 | 160276 | 148192 |
6% | 381283 | 289763 | 241352 | 220246 | 186988 | 168162 | 156482 |