Monthly Repayment |
HKD$130,202
|
Initial Payment |
HKD$18.85 Millions
|
Loan Amount |
HKD$18.85 Millions
|
Total interest |
HKD$4.58 Millions
|
complete insurance payment |
--
|
Stamp Duty |
HKD$1,602,590
|
Legal Fee |
HKD$111,770
|
Agency Fee |
HKD$377,080
|
Total Expense |
HKD$2,091,440
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 232493 | 165168 | 128935 | 112840 | 86708 | 71055 | 60641 |
1.5% | 236582 | 169292 | 133100 | 117034 | 90979 | 75403 | 65068 |
2% | 240717 | 173482 | 137350 | 121327 | 95379 | 79913 | 69688 |
2.5% | 244897 | 177736 | 141685 | 125716 | 99907 | 84582 | 74496 |
3% | 249123 | 182055 | 146103 | 130202 | 104563 | 89407 | 79489 |
3.5% | 253394 | 186439 | 150605 | 134783 | 109345 | 94387 | 84662 |
4% | 257711 | 190887 | 155190 | 139460 | 114251 | 99518 | 90011 |
4.5% | 262073 | 195399 | 159857 | 144231 | 119279 | 104796 | 95530 |
5% | 266480 | 199975 | 164606 | 149096 | 124428 | 110218 | 101212 |
5.5% | 270932 | 204615 | 169436 | 154052 | 129694 | 115780 | 107050 |
6% | 275429 | 209318 | 174347 | 159100 | 135075 | 121476 | 113039 |