Monthly Repayment |
HKD$128,448
|
Initial Payment |
HKD$18.6 Millions
|
Loan Amount |
HKD$18.6 Millions
|
Total interest |
HKD$4.52 Millions
|
complete insurance payment |
--
|
Stamp Duty |
HKD$1,581,000
|
Legal Fee |
HKD$110,500
|
Agency Fee |
HKD$372,000
|
Total Expense |
HKD$2,063,500
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 229361 | 162943 | 127198 | 111319 | 85540 | 70098 | 59824 |
1.5% | 233395 | 167012 | 131307 | 115458 | 89753 | 74388 | 64192 |
2% | 237474 | 171145 | 135500 | 119692 | 94094 | 78836 | 68749 |
2.5% | 241598 | 175342 | 139776 | 124022 | 98561 | 83442 | 73492 |
3% | 245767 | 179602 | 144135 | 128448 | 103155 | 88203 | 78418 |
3.5% | 249981 | 183927 | 148576 | 132968 | 107872 | 93115 | 83522 |
4% | 254239 | 188315 | 153099 | 137581 | 112712 | 98177 | 88799 |
4.5% | 258543 | 192767 | 157704 | 142288 | 117672 | 103384 | 94243 |
5% | 262890 | 197281 | 162389 | 147087 | 122751 | 108733 | 99848 |
5.5% | 267282 | 201858 | 167154 | 151977 | 127947 | 114220 | 105608 |
6% | 271719 | 206498 | 171998 | 156957 | 133256 | 119840 | 111516 |