Monthly Repayment |
HKD$122,094
|
Initial Payment |
HKD$17.68 Millions
|
Loan Amount |
HKD$17.68 Millions
|
Total interest |
HKD$4.3 Millions
|
complete insurance payment |
--
|
Stamp Duty |
HKD$1,502,800
|
Legal Fee |
HKD$105,900
|
Agency Fee |
HKD$353,600
|
Total Expense |
HKD$1,962,300
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 218016 | 154884 | 120906 | 105813 | 81309 | 66631 | 56865 |
1.5% | 221850 | 158751 | 124812 | 109747 | 85314 | 70708 | 61017 |
2% | 225728 | 162679 | 128798 | 113772 | 89440 | 74937 | 65348 |
2.5% | 229648 | 166669 | 132862 | 117888 | 93686 | 79315 | 69857 |
3% | 233611 | 170719 | 137006 | 122094 | 98052 | 83840 | 74539 |
3.5% | 237616 | 174830 | 141227 | 126391 | 102536 | 88510 | 79391 |
4% | 241664 | 179001 | 145526 | 130776 | 107137 | 93321 | 84407 |
4.5% | 245754 | 183232 | 149903 | 135250 | 111852 | 98271 | 89581 |
5% | 249887 | 187523 | 154356 | 139812 | 116680 | 103355 | 94910 |
5.5% | 254062 | 191874 | 158886 | 144460 | 121618 | 108570 | 100385 |
6% | 258279 | 196284 | 163491 | 149193 | 126665 | 113912 | 106000 |