Monthly Repayment |
HKD$109,388
|
Initial Payment |
HKD$15.84 Millions
|
Loan Amount |
HKD$15.84 Millions
|
Total interest |
HKD$3.85 Millions
|
complete insurance payment |
--
|
Stamp Duty |
HKD$1,346,400
|
Legal Fee |
HKD$96,700
|
Agency Fee |
HKD$316,800
|
Total Expense |
HKD$1,759,900
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 195326 | 138764 | 108323 | 94801 | 72847 | 59696 | 50947 |
1.5% | 198762 | 142229 | 111823 | 98325 | 76435 | 63349 | 54667 |
2% | 202236 | 145749 | 115393 | 101931 | 80131 | 67138 | 58547 |
2.5% | 205748 | 149323 | 119035 | 105619 | 83936 | 71060 | 62587 |
3% | 209298 | 152952 | 122747 | 109388 | 87848 | 75115 | 66782 |
3.5% | 212887 | 156635 | 126529 | 113237 | 91865 | 79298 | 71128 |
4% | 216513 | 160372 | 130381 | 117166 | 95987 | 83609 | 75622 |
4.5% | 220178 | 164163 | 134302 | 121174 | 100211 | 88043 | 80258 |
5% | 223881 | 168007 | 138292 | 125261 | 104536 | 92599 | 85032 |
5.5% | 227621 | 171905 | 142350 | 129426 | 108961 | 97271 | 89937 |
6% | 231399 | 175856 | 146476 | 133666 | 113482 | 102057 | 94968 |