Monthly Repayment |
HKD$108,089
|
Initial Payment |
HKD$15.65 Millions
|
Loan Amount |
HKD$15.65 Millions
|
Total interest |
HKD$3.8 Millions
|
complete insurance payment |
--
|
Stamp Duty |
HKD$1,330,420
|
Legal Fee |
HKD$95,760
|
Agency Fee |
HKD$313,040
|
Total Expense |
HKD$1,739,220
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 193008 | 137117 | 107038 | 93676 | 71982 | 58988 | 50343 |
1.5% | 196403 | 140541 | 110496 | 97158 | 75528 | 62598 | 54018 |
2% | 199835 | 144019 | 114024 | 100721 | 79180 | 66341 | 57852 |
2.5% | 203306 | 147551 | 117622 | 104365 | 82940 | 70217 | 61844 |
3% | 206814 | 151136 | 121290 | 108089 | 86805 | 74223 | 65989 |
3.5% | 210360 | 154776 | 125027 | 111893 | 90775 | 78357 | 70284 |
4% | 213944 | 158468 | 128834 | 115775 | 94848 | 82617 | 74725 |
4.5% | 217565 | 162214 | 132708 | 119736 | 99022 | 86998 | 79306 |
5% | 221223 | 166013 | 136651 | 123775 | 103296 | 91500 | 84023 |
5.5% | 224919 | 169865 | 140661 | 127889 | 107668 | 96116 | 88870 |
6% | 228653 | 173769 | 144737 | 132080 | 112135 | 100846 | 93841 |