Monthly Repayment |
HKD$107,316
|
Initial Payment |
HKD$15.54 Millions
|
Loan Amount |
HKD$15.54 Millions
|
Total interest |
HKD$3.78 Millions
|
complete insurance payment |
--
|
Stamp Duty |
HKD$1,320,900
|
Legal Fee |
HKD$95,200
|
Agency Fee |
HKD$310,800
|
Total Expense |
HKD$1,726,900
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 191627 | 136136 | 106272 | 93006 | 71467 | 58565 | 49982 |
1.5% | 194997 | 139535 | 109705 | 96463 | 74987 | 62150 | 53631 |
2% | 198405 | 142988 | 113208 | 100001 | 78614 | 65866 | 57438 |
2.5% | 201851 | 146495 | 116780 | 103619 | 82346 | 69715 | 61401 |
3% | 205334 | 150055 | 120422 | 107316 | 86184 | 73692 | 65517 |
3.5% | 208855 | 153668 | 124133 | 111092 | 90125 | 77796 | 69781 |
4% | 212413 | 157334 | 127912 | 114947 | 94169 | 82025 | 74190 |
4.5% | 216008 | 161054 | 131759 | 118879 | 98313 | 86376 | 78738 |
5% | 219640 | 164825 | 135673 | 122889 | 102557 | 90845 | 83422 |
5.5% | 223310 | 168649 | 139654 | 126974 | 106897 | 95429 | 88234 |
6% | 227016 | 172525 | 143702 | 131135 | 111333 | 100124 | 93170 |