Monthly Repayment |
HKD$105,486
|
Initial Payment |
HKD$15.28 Millions
|
Loan Amount |
HKD$15.28 Millions
|
Total interest |
HKD$3.71 Millions
|
complete insurance payment |
--
|
Stamp Duty |
HKD$1,298,375
|
Legal Fee |
HKD$93,875
|
Agency Fee |
HKD$305,500
|
Total Expense |
HKD$1,697,750
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 188359 | 133815 | 104459 | 91420 | 70248 | 57567 | 49130 |
1.5% | 191672 | 137156 | 107834 | 94818 | 73708 | 61090 | 52717 |
2% | 195022 | 140550 | 111277 | 98295 | 77273 | 64743 | 56459 |
2.5% | 198409 | 143997 | 114789 | 101852 | 80942 | 68526 | 60354 |
3% | 201833 | 147496 | 118369 | 105486 | 84714 | 72435 | 64400 |
3.5% | 205293 | 151048 | 122016 | 109198 | 88588 | 76470 | 68591 |
4% | 208791 | 154651 | 125730 | 112987 | 92563 | 80627 | 72925 |
4.5% | 212324 | 158307 | 129512 | 116852 | 96637 | 84903 | 77396 |
5% | 215895 | 162015 | 133359 | 120793 | 100808 | 89296 | 81999 |
5.5% | 219502 | 165773 | 137273 | 124809 | 105074 | 93801 | 86729 |
6% | 223145 | 169583 | 141251 | 128899 | 109434 | 98417 | 91581 |