Monthly Repayment |
HKD$99,719
|
Initial Payment |
HKD$14.44 Millions
|
Loan Amount |
HKD$14.44 Millions
|
Total interest |
HKD$3.51 Millions
|
complete insurance payment |
--
|
Stamp Duty |
HKD$1,227,400
|
Legal Fee |
HKD$89,700
|
Agency Fee |
HKD$288,800
|
Total Expense |
HKD$1,605,900
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 178063 | 126500 | 98749 | 86422 | 66408 | 54420 | 46444 |
1.5% | 181194 | 129658 | 101939 | 89635 | 69679 | 57750 | 49835 |
2% | 184361 | 132867 | 105194 | 92922 | 73049 | 61204 | 53373 |
2.5% | 187563 | 136125 | 108514 | 96284 | 76517 | 64780 | 57055 |
3% | 190800 | 139433 | 111898 | 99719 | 80083 | 68476 | 60879 |
3.5% | 194071 | 142791 | 115346 | 103229 | 83746 | 72290 | 64842 |
4% | 197377 | 146197 | 118857 | 106810 | 87503 | 76219 | 68938 |
4.5% | 200718 | 149653 | 122432 | 110465 | 91354 | 80262 | 73165 |
5% | 204093 | 153158 | 126069 | 114190 | 95297 | 84414 | 77517 |
5.5% | 207503 | 156711 | 129769 | 117986 | 99330 | 88674 | 81988 |
6% | 210947 | 160313 | 133530 | 121852 | 103452 | 93037 | 86575 |