Monthly Repayment |
HKD$99,650
|
Initial Payment |
HKD$14.43 Millions
|
Loan Amount |
HKD$14.43 Millions
|
Total interest |
HKD$3.51 Millions
|
complete insurance payment |
--
|
Stamp Duty |
HKD$1,226,550
|
Legal Fee |
HKD$89,650
|
Agency Fee |
HKD$288,600
|
Total Expense |
HKD$1,604,800
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 177939 | 126412 | 98681 | 86362 | 66362 | 54382 | 46412 |
1.5% | 181069 | 129569 | 101869 | 89573 | 69631 | 57710 | 49800 |
2% | 184234 | 132775 | 105122 | 92858 | 72998 | 61162 | 53336 |
2.5% | 187433 | 136031 | 108439 | 96217 | 76464 | 64735 | 57015 |
3% | 190667 | 139337 | 111821 | 99650 | 80028 | 68428 | 60837 |
3.5% | 193937 | 142692 | 115266 | 103157 | 83688 | 72239 | 64797 |
4% | 197240 | 146096 | 118775 | 106736 | 87442 | 76166 | 68891 |
4.5% | 200579 | 149550 | 122347 | 110388 | 91291 | 80206 | 73114 |
5% | 203952 | 153052 | 125982 | 114111 | 95231 | 84356 | 77463 |
5.5% | 207359 | 156603 | 129679 | 117905 | 99262 | 88612 | 81931 |
6% | 210801 | 160202 | 133437 | 121768 | 103381 | 92972 | 86515 |