Monthly Repayment |
HKD$94,609
|
Initial Payment |
HKD$13.7 Millions
|
Loan Amount |
HKD$13.7 Millions
|
Total interest |
HKD$3.33 Millions
|
complete insurance payment |
--
|
Stamp Duty |
HKD$1,164,500
|
Legal Fee |
HKD$86,000
|
Agency Fee |
HKD$274,000
|
Total Expense |
HKD$1,524,500
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 168938 | 120017 | 93689 | 81993 | 63005 | 51631 | 44064 |
1.5% | 171909 | 123014 | 96715 | 85041 | 66108 | 54791 | 47281 |
2% | 174913 | 126058 | 99804 | 88160 | 69306 | 58068 | 50637 |
2.5% | 177951 | 129149 | 102953 | 91350 | 72596 | 61460 | 54131 |
3% | 181022 | 132288 | 106164 | 94609 | 75979 | 64966 | 57759 |
3.5% | 184125 | 135473 | 109435 | 97938 | 79454 | 68585 | 61519 |
4% | 187262 | 138705 | 112766 | 101337 | 83019 | 72313 | 65405 |
4.5% | 190432 | 141984 | 116158 | 104804 | 86672 | 76149 | 69415 |
5% | 193634 | 145309 | 119609 | 108338 | 90413 | 80088 | 73544 |
5.5% | 196869 | 148681 | 123118 | 111940 | 94240 | 84129 | 77787 |
6% | 200137 | 152098 | 126687 | 115608 | 98151 | 88269 | 82138 |