Monthly Repayment |
HKD$91,363
|
Initial Payment |
HKD$13.23 Millions
|
Loan Amount |
HKD$13.23 Millions
|
Total interest |
HKD$3.22 Millions
|
complete insurance payment |
--
|
Stamp Duty |
HKD$1,124,550
|
Legal Fee |
HKD$83,650
|
Agency Fee |
HKD$264,600
|
Total Expense |
HKD$1,472,800
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 163142 | 115900 | 90474 | 79180 | 60844 | 49860 | 42552 |
1.5% | 166011 | 118794 | 93397 | 82124 | 63840 | 52911 | 45659 |
2% | 168913 | 121733 | 96380 | 85136 | 66928 | 56075 | 48900 |
2.5% | 171846 | 124719 | 99421 | 88216 | 70106 | 59351 | 52274 |
3% | 174811 | 127749 | 102522 | 91363 | 73373 | 62738 | 55778 |
3.5% | 177809 | 130826 | 105681 | 94578 | 76728 | 66232 | 59408 |
4% | 180838 | 133947 | 108898 | 97860 | 80171 | 69832 | 63162 |
4.5% | 183899 | 137113 | 112173 | 101208 | 83699 | 73536 | 67034 |
5% | 186991 | 140324 | 115505 | 104621 | 87312 | 77341 | 71021 |
5.5% | 190115 | 143580 | 118895 | 108100 | 91007 | 81243 | 75118 |
6% | 193271 | 146880 | 122340 | 111642 | 94783 | 85241 | 79320 |