Monthly Repayment |
HKD$72,607
|
Initial Payment |
HKD$10.51 Millions
|
Loan Amount |
HKD$10.51 Millions
|
Total interest |
HKD$2.56 Millions
|
complete insurance payment |
--
|
Stamp Duty |
HKD$852,800
|
Legal Fee |
HKD$70,070
|
Agency Fee |
HKD$210,280
|
Total Expense |
HKD$1,133,150
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 129650 | 92106 | 71901 | 62925 | 48353 | 39624 | 33817 |
1.5% | 131931 | 94406 | 74224 | 65264 | 50734 | 42049 | 36285 |
2% | 134236 | 96742 | 76594 | 67658 | 53188 | 44564 | 38861 |
2.5% | 136568 | 99115 | 79011 | 70106 | 55713 | 47167 | 41543 |
3% | 138924 | 101523 | 81475 | 72607 | 58310 | 49858 | 44327 |
3.5% | 141306 | 103968 | 83985 | 75162 | 60976 | 52635 | 47212 |
4% | 143713 | 106449 | 86542 | 77770 | 63712 | 55496 | 50195 |
4.5% | 146146 | 108965 | 89145 | 80431 | 66516 | 58440 | 53272 |
5% | 148603 | 111517 | 91793 | 83144 | 69387 | 61463 | 56441 |
5.5% | 151086 | 114104 | 94487 | 85908 | 72324 | 64565 | 59697 |
6% | 153594 | 116726 | 97225 | 88723 | 75325 | 67741 | 63036 |