Monthly Repayment |
HKD$7,078
|
Loan Amount |
HKD$1.03 Millions
|
Total interest |
HKD$0.25 Millions
|
Total repayment |
HKD$1.28 Millions
|
Down payment |
HKD$1,030,000
|
Stamp Duty |
HKD$100
|
Legal Fee |
HKD$15,250
|
Agency Fee |
HKD$20,500
|
complete insurance payment |
--
|
Total Expense |
HKD$1,065,850
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 12639 | 8979 | 7009 | 6134 | 4713 | 3862 | 3296 |
1.5% | 12861 | 9203 | 7236 | 6362 | 4946 | 4099 | 3537 |
2% | 13086 | 9431 | 7467 | 6595 | 5185 | 4344 | 3788 |
2.5% | 13313 | 9662 | 7702 | 6834 | 5431 | 4598 | 4049 |
3% | 13543 | 9897 | 7942 | 7078 | 5684 | 4860 | 4321 |
3.5% | 13775 | 10135 | 8187 | 7327 | 5944 | 5131 | 4602 |
4% | 14010 | 10377 | 8436 | 7581 | 6211 | 5410 | 4893 |
4.5% | 14247 | 10622 | 8690 | 7841 | 6484 | 5697 | 5193 |
5% | 14487 | 10871 | 8948 | 8105 | 6764 | 5992 | 5502 |
5.5% | 14729 | 11123 | 9211 | 8375 | 7050 | 6294 | 5819 |
6% | 14973 | 11379 | 9478 | 8649 | 7343 | 6604 | 6145 |