Monthly Repayment |
HKD$70,059
|
Initial Payment |
HKD$10.15 Millions
|
Loan Amount |
HKD$10.15 Millions
|
Total interest |
HKD$2.47 Millions
|
complete insurance payment |
--
|
Stamp Duty |
HKD$779,000
|
Legal Fee |
HKD$68,225
|
Agency Fee |
HKD$202,900
|
Total Expense |
HKD$1,050,125
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 125100 | 88874 | 69377 | 60717 | 46656 | 38233 | 32630 |
1.5% | 127300 | 91093 | 71619 | 62974 | 48954 | 40573 | 35012 |
2% | 129525 | 93347 | 73906 | 65283 | 51321 | 43000 | 37497 |
2.5% | 131775 | 95636 | 76238 | 67645 | 53758 | 45512 | 40085 |
3% | 134048 | 97960 | 78615 | 70059 | 56263 | 48108 | 42771 |
3.5% | 136347 | 100319 | 81038 | 72524 | 58836 | 50788 | 45555 |
4% | 138670 | 102713 | 83505 | 75041 | 61476 | 53549 | 48433 |
4.5% | 141017 | 105141 | 86016 | 77608 | 64182 | 56389 | 51403 |
5% | 143388 | 107603 | 88571 | 80226 | 66952 | 59306 | 54460 |
5.5% | 145784 | 110099 | 91170 | 82893 | 69786 | 62299 | 57602 |
6% | 148203 | 112630 | 93813 | 85609 | 72681 | 65364 | 60824 |