Monthly Repayment |
HKD$476,501
|
Initial Payment |
HKD$69 Millions
|
Loan Amount |
HKD$69 Millions
|
Total interest |
HKD$16.77 Millions
|
complete insurance payment |
--
|
Stamp Duty |
HKD$5,865,000
|
Legal Fee |
HKD$362,500
|
Agency Fee |
HKD$1,380,000
|
Total Expense |
HKD$7,607,500
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 850856 | 604468 | 471864 | 412961 | 317327 | 260041 | 221931 |
1.5% | 865820 | 619561 | 487108 | 428312 | 332956 | 275956 | 238132 |
2% | 880953 | 634892 | 502662 | 444021 | 349059 | 292459 | 255037 |
2.5% | 896252 | 650462 | 518525 | 460084 | 365632 | 309545 | 272633 |
3% | 911717 | 666269 | 534695 | 476501 | 382672 | 327205 | 290906 |
3.5% | 927349 | 682312 | 551170 | 493268 | 400172 | 345430 | 309840 |
4% | 943147 | 698591 | 567950 | 510384 | 418126 | 364207 | 329416 |
4.5% | 959111 | 715105 | 585031 | 527845 | 436528 | 383524 | 349612 |
5% | 975239 | 731852 | 602411 | 545647 | 455369 | 403367 | 370406 |
5.5% | 991532 | 748831 | 620088 | 563787 | 474642 | 423720 | 391774 |
6% | 1007990 | 766041 | 638059 | 582261 | 494337 | 444567 | 413689 |