Monthly Repayment |
HKD$4,488,780
|
Initial Payment |
HKD$650 Millions
|
Loan Amount |
HKD$650 Millions
|
Total interest |
HKD$157.98 Millions
|
complete insurance payment |
--
|
Stamp Duty |
HKD$55,250,000
|
Legal Fee |
HKD$3,267,500
|
Agency Fee |
HKD$13,000,000
|
Total Expense |
HKD$71,517,500
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 8015310 | 5694267 | 4445099 | 3890214 | 2989312 | 2449670 | 2090656 |
1.5% | 8156284 | 5836447 | 4588706 | 4034829 | 3136545 | 2599586 | 2243281 |
2% | 8298832 | 5980874 | 4735230 | 4182806 | 3288241 | 2755053 | 2402526 |
2.5% | 8442953 | 6127543 | 4884661 | 4334129 | 3444368 | 2916008 | 2568285 |
3% | 8588645 | 6276448 | 5036986 | 4488780 | 3604884 | 3082373 | 2740426 |
3.5% | 8735902 | 6427581 | 5192190 | 4646736 | 3769738 | 3254053 | 2918790 |
4% | 8884724 | 6580933 | 5350255 | 4807971 | 3938872 | 3430939 | 3103199 |
4.5% | 9035104 | 6736496 | 5511161 | 4972456 | 4112220 | 3612911 | 3293454 |
5% | 9187040 | 6894258 | 5674888 | 5140158 | 4289712 | 3799835 | 3489340 |
5.5% | 9340527 | 7054208 | 5841410 | 5311042 | 4471267 | 3991568 | 3690628 |
6% | 9495560 | 7216332 | 6010702 | 5485069 | 4656801 | 4187959 | 3897078 |