Monthly Repayment |
HKD$391,905
|
Initial Payment |
HKD$56.75 Millions
|
Loan Amount |
HKD$56.75 Millions
|
Total interest |
HKD$13.79 Millions
|
complete insurance payment |
--
|
Stamp Duty |
HKD$4,823,750
|
Legal Fee |
HKD$301,250
|
Agency Fee |
HKD$1,135,000
|
Total Expense |
HKD$6,260,000
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 699798 | 497153 | 388091 | 339645 | 260990 | 213875 | 182530 |
1.5% | 712106 | 509566 | 400629 | 352271 | 273844 | 226963 | 195855 |
2% | 724551 | 522176 | 413422 | 365191 | 287088 | 240537 | 209759 |
2.5% | 737134 | 534981 | 426468 | 378402 | 300719 | 254589 | 224231 |
3% | 749854 | 547982 | 439767 | 391905 | 314734 | 269114 | 239260 |
3.5% | 762711 | 561177 | 453318 | 405695 | 329127 | 284103 | 254832 |
4% | 775704 | 574566 | 467118 | 419772 | 343893 | 299547 | 270933 |
4.5% | 788834 | 588147 | 481166 | 434133 | 359028 | 315434 | 287543 |
5% | 802099 | 601921 | 495461 | 448775 | 374524 | 331754 | 304646 |
5.5% | 815499 | 615886 | 510000 | 463694 | 390376 | 348494 | 322220 |
6% | 829035 | 630041 | 524780 | 478888 | 406574 | 365641 | 340244 |