Monthly Repayment |
HKD$222,879
|
Initial Payment |
HKD$47 Millions
|
Loan Amount |
HKD$47 Millions
|
Total interest |
HKD$19.86 Millions
|
complete insurance payment |
HKD$141,000 (0.3%)
|
Stamp Duty |
HKD$3,995,000
|
Legal Fee |
HKD$252,500
|
Agency Fee |
HKD$940,000
|
Total Expense |
HKD$5,328,500
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 579568 | 411739 | 321414 | 281292 | 216150 | 177130 | 151170 |
1.5% | 589762 | 422020 | 331798 | 291749 | 226796 | 187970 | 162206 |
2% | 600069 | 432463 | 342393 | 302449 | 237765 | 199211 | 173721 |
2.5% | 610490 | 443068 | 353198 | 313390 | 249054 | 210849 | 185706 |
3% | 621025 | 453835 | 364212 | 324573 | 260660 | 222879 | 198153 |
3.5% | 631672 | 464763 | 375435 | 335994 | 272581 | 235293 | 211051 |
4% | 642433 | 475852 | 386864 | 347653 | 284810 | 248083 | 224385 |
4.5% | 653307 | 487100 | 398499 | 359546 | 297345 | 261241 | 238142 |
5% | 664293 | 498507 | 410338 | 371673 | 310179 | 274757 | 252306 |
5.5% | 675392 | 510073 | 422378 | 384029 | 323307 | 288621 | 266860 |
6% | 686602 | 521796 | 434620 | 396612 | 336722 | 302821 | 281788 |