| Monthly Repayment |
HKD$41,573
|
| Loan Amount |
HKD$6.02 Millions
|
| Total Interest |
HKD$1.46 Millions
|
| Total repayment |
HKD$7.48 Millions
|
| Down payment |
HKD$2,580,000
|
| Stamp Duty |
HKD$258,000
|
| Legal Fee |
HKD$39,000
|
| Agency Fee |
HKD$86,000
|
| Complete insurance Payment |
--
|
| Total Expense |
HKD$2,963,000
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
| Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
|---|---|---|---|---|---|---|---|
| 1% | 74234 | 52737 | 41168 | 36029 | 27685 | 22687 | 19362 |
| 1.5% | 75539 | 54054 | 42498 | 37368 | 29049 | 24076 | 20776 |
| 2% | 76859 | 55392 | 43855 | 38739 | 30454 | 25516 | 22251 |
| 2.5% | 78194 | 56750 | 45239 | 40140 | 31900 | 27006 | 23786 |
| 3% | 79544 | 58129 | 46650 | 41573 | 33386 | 28547 | 25380 |
| 3.5% | 80907 | 59529 | 48087 | 43035 | 34913 | 30137 | 27032 |
| 4% | 82286 | 60949 | 49551 | 44529 | 36480 | 31775 | 28740 |
| 4.5% | 83678 | 62390 | 51041 | 46052 | 38085 | 33461 | 30502 |
| 5% | 85086 | 63851 | 52558 | 47605 | 39729 | 35192 | 32316 |
| 5.5% | 86507 | 65332 | 54100 | 49188 | 41410 | 36968 | 34180 |
| 6% | 87943 | 66834 | 55668 | 50800 | 43129 | 38786 | 36092 |
