| Monthly Repayment |
HKD$19,784
|
| Loan Amount |
HKD$4.17 Millions
|
| Total Interest |
HKD$1.76 Millions
|
| Total repayment |
HKD$5.93 Millions
|
| Down payment |
HKD$1,790,000
|
| Stamp Duty |
HKD$134,100
|
| Legal Fee |
HKD$32,400
|
| Agency Fee |
HKD$59,600
|
| Complete insurance Payment |
--
|
| Total Expense |
HKD$2,016,100
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
| Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
|---|---|---|---|---|---|---|---|
| 1% | 51445 | 36548 | 28530 | 24969 | 19186 | 15723 | 13418 |
| 1.5% | 52350 | 37461 | 29452 | 25897 | 20131 | 16685 | 14398 |
| 2% | 53265 | 38388 | 30392 | 26847 | 21105 | 17683 | 15420 |
| 2.5% | 54190 | 39329 | 31352 | 27818 | 22107 | 18716 | 16484 |
| 3% | 55125 | 40285 | 32329 | 28811 | 23137 | 19784 | 17589 |
| 3.5% | 56071 | 41255 | 33325 | 29824 | 24195 | 20886 | 18734 |
| 4% | 57026 | 42239 | 34340 | 30859 | 25281 | 22021 | 19917 |
| 4.5% | 57991 | 43237 | 35373 | 31915 | 26394 | 23189 | 21138 |
| 5% | 58966 | 44250 | 36424 | 32991 | 27533 | 24389 | 22396 |
| 5.5% | 59951 | 45277 | 37492 | 34088 | 28698 | 25619 | 23688 |
| 6% | 60946 | 46317 | 38579 | 35205 | 29889 | 26880 | 25013 |
