| Monthly Repayment |
HKD$137,284
|
| Loan Amount |
HKD$28.95 Millions
|
| Total Interest |
HKD$12.24 Millions
|
| Total repayment |
HKD$41.19 Millions
|
| Down payment |
HKD$28,950,000
|
| Stamp Duty |
HKD$2,460,750
|
| Legal Fee |
HKD$162,250
|
| Agency Fee |
HKD$579,000
|
| Complete insurance Payment |
--
|
| Total Expense |
HKD$32,152,000
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
| Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
|---|---|---|---|---|---|---|---|
| 1% | 356989 | 253613 | 197977 | 173264 | 133139 | 109104 | 93114 |
| 1.5% | 363268 | 259946 | 204373 | 179705 | 139696 | 115781 | 99912 |
| 2% | 369617 | 266378 | 210899 | 186295 | 146453 | 122705 | 107004 |
| 2.5% | 376036 | 272911 | 217555 | 193035 | 153406 | 129874 | 114387 |
| 3% | 382525 | 279543 | 224339 | 199923 | 160556 | 137284 | 122054 |
| 3.5% | 389083 | 286274 | 231252 | 206958 | 167898 | 144930 | 129998 |
| 4% | 395711 | 293104 | 238292 | 214139 | 175431 | 152808 | 138211 |
| 4.5% | 402409 | 300033 | 245458 | 221465 | 183151 | 160913 | 146685 |
| 5% | 409176 | 307059 | 252750 | 228934 | 191057 | 169238 | 155409 |
| 5.5% | 416012 | 314183 | 260167 | 236545 | 199143 | 177778 | 164374 |
| 6% | 422917 | 321404 | 267707 | 244296 | 207406 | 186525 | 173569 |
