| Monthly Repayment |
HKD$19,163
|
| Loan Amount |
HKD$4.04 Millions
|
| Total Interest |
HKD$1.71 Millions
|
| Total repayment |
HKD$5.75 Millions
|
| Down payment |
HKD$1,730,000
|
| Stamp Duty |
HKD$129,892
|
| Legal Fee |
HKD$31,932
|
| Agency Fee |
HKD$57,730
|
| Complete insurance Payment |
--
|
| Total Expense |
HKD$1,949,554
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
| Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
|---|---|---|---|---|---|---|---|
| 1% | 49831 | 35401 | 27635 | 24185 | 18584 | 15229 | 12997 |
| 1.5% | 50708 | 36285 | 28528 | 25084 | 19500 | 16161 | 13946 |
| 2% | 51594 | 37183 | 29439 | 26004 | 20443 | 17128 | 14936 |
| 2.5% | 52490 | 38095 | 30368 | 26945 | 21413 | 18129 | 15967 |
| 3% | 53396 | 39021 | 31315 | 27907 | 22411 | 19163 | 17037 |
| 3.5% | 54311 | 39960 | 32280 | 28889 | 23436 | 20230 | 18146 |
| 4% | 55237 | 40914 | 33262 | 29891 | 24488 | 21330 | 19292 |
| 4.5% | 56171 | 41881 | 34263 | 30914 | 25565 | 22461 | 20475 |
| 5% | 57116 | 42862 | 35281 | 31956 | 26669 | 23623 | 21693 |
| 5.5% | 58070 | 43856 | 36316 | 33019 | 27798 | 24815 | 22944 |
| 6% | 59034 | 44864 | 37368 | 34101 | 28951 | 26036 | 24228 |
