| Monthly Repayment |
HKD$128,037
|
| Loan Amount |
HKD$27 Millions
|
| Total Interest |
HKD$11.41 Millions
|
| Total repayment |
HKD$38.41 Millions
|
| Down payment |
HKD$27,000,000
|
| Stamp Duty |
HKD$2,295,000
|
| Legal Fee |
HKD$152,500
|
| Agency Fee |
HKD$540,000
|
| Complete insurance Payment |
--
|
| Total Expense |
HKD$29,987,500
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
| Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
|---|---|---|---|---|---|---|---|
| 1% | 332943 | 236531 | 184642 | 161593 | 124171 | 101755 | 86842 |
| 1.5% | 338799 | 242437 | 190607 | 167600 | 130287 | 107982 | 93182 |
| 2% | 344720 | 248436 | 196694 | 173747 | 136588 | 114440 | 99797 |
| 2.5% | 350707 | 254528 | 202901 | 180033 | 143073 | 121126 | 106682 |
| 3% | 356759 | 260714 | 209228 | 186457 | 149741 | 128037 | 113833 |
| 3.5% | 362875 | 266991 | 215675 | 193018 | 156589 | 135168 | 121242 |
| 4% | 369057 | 273361 | 222241 | 199715 | 163614 | 142515 | 128902 |
| 4.5% | 375304 | 279823 | 228925 | 206548 | 170815 | 150074 | 136805 |
| 5% | 381615 | 286376 | 235726 | 213514 | 178188 | 157839 | 144941 |
| 5.5% | 387991 | 293020 | 242643 | 220612 | 185729 | 165803 | 153303 |
| 6% | 394430 | 299755 | 249675 | 227841 | 193436 | 173961 | 161878 |
