Monthly Repayment |
HKD$112,625
|
Initial Payment |
HKD$23.75 Millions
|
Loan Amount |
HKD$23.75 Millions
|
Total interest |
HKD$10.04 Millions
|
complete insurance payment |
HKD$71,250 (0.3%)
|
Stamp Duty |
HKD$2,018,750
|
Legal Fee |
HKD$136,250
|
Agency Fee |
HKD$475,000
|
Total Expense |
HKD$2,701,250
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 292867 | 208059 | 162417 | 142142 | 109224 | 89507 | 76389 |
1.5% | 298018 | 213254 | 167664 | 147426 | 114604 | 94984 | 81966 |
2% | 303226 | 218531 | 173018 | 152833 | 120147 | 100665 | 87784 |
2.5% | 308492 | 223891 | 178478 | 158362 | 125851 | 106546 | 93841 |
3% | 313815 | 229331 | 184043 | 164013 | 131716 | 112625 | 100130 |
3.5% | 319196 | 234853 | 189714 | 169784 | 137740 | 118898 | 106648 |
4% | 324634 | 240457 | 195490 | 175675 | 143920 | 125361 | 113386 |
4.5% | 330128 | 246141 | 201369 | 181685 | 150254 | 132010 | 120337 |
5% | 335680 | 251905 | 207351 | 187813 | 156739 | 138840 | 127495 |
5.5% | 341288 | 257749 | 213436 | 194057 | 163373 | 145845 | 134849 |
6% | 346953 | 263673 | 219621 | 200415 | 170152 | 153021 | 142393 |