Monthly Repayment |
HKD$82,939
|
Initial Payment |
HKD$17.49 Millions
|
Loan Amount |
HKD$17.49 Millions
|
Total interest |
HKD$7.39 Millions
|
complete insurance payment |
HKD$52,470 (0.3%)
|
Stamp Duty |
HKD$1,486,650
|
Legal Fee |
HKD$104,950
|
Agency Fee |
HKD$349,800
|
Total Expense |
HKD$1,993,870
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 215673 | 153219 | 119607 | 104676 | 80435 | 65914 | 56254 |
1.5% | 219466 | 157045 | 123471 | 108567 | 84397 | 69948 | 60361 |
2% | 223302 | 160931 | 127414 | 112549 | 88478 | 74132 | 64646 |
2.5% | 227180 | 164878 | 131434 | 116621 | 92680 | 78463 | 69106 |
3% | 231100 | 168884 | 135533 | 120782 | 96999 | 82939 | 73738 |
3.5% | 235062 | 172951 | 139709 | 125032 | 101434 | 87559 | 78537 |
4% | 239067 | 177077 | 143963 | 129371 | 105985 | 92318 | 83499 |
4.5% | 243113 | 181263 | 148292 | 133797 | 110650 | 97215 | 88619 |
5% | 247202 | 185508 | 152698 | 138309 | 115426 | 102244 | 93890 |
5.5% | 251332 | 189812 | 157178 | 142907 | 120311 | 107403 | 99306 |
6% | 255503 | 194174 | 161734 | 147590 | 125303 | 112688 | 104861 |