Monthly Repayment |
HKD$81,801
|
Initial Payment |
HKD$17.25 Millions
|
Loan Amount |
HKD$17.25 Millions
|
Total interest |
HKD$7.29 Millions
|
complete insurance payment |
HKD$51,750 (0.3%)
|
Stamp Duty |
HKD$1,466,250
|
Legal Fee |
HKD$103,750
|
Agency Fee |
HKD$345,000
|
Total Expense |
HKD$1,966,750
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 212714 | 151117 | 117966 | 103240 | 79331 | 65010 | 55482 |
1.5% | 216455 | 154890 | 121777 | 107078 | 83239 | 68989 | 59533 |
2% | 220238 | 158723 | 125665 | 111005 | 87264 | 73114 | 63759 |
2.5% | 224063 | 162615 | 129631 | 115021 | 91408 | 77386 | 68158 |
3% | 227929 | 166567 | 133673 | 119125 | 95668 | 81801 | 72726 |
3.5% | 231837 | 170578 | 137792 | 123317 | 100043 | 86357 | 77460 |
4% | 235786 | 174647 | 141987 | 127596 | 104531 | 91051 | 82354 |
4.5% | 239777 | 178776 | 146257 | 131961 | 109132 | 95881 | 87403 |
5% | 243809 | 182963 | 150602 | 136411 | 113842 | 100841 | 92601 |
5.5% | 247883 | 187207 | 155022 | 140946 | 118660 | 105930 | 97943 |
6% | 251997 | 191510 | 159514 | 145565 | 123584 | 111141 | 103422 |