| Monthly Repayment |
HKD$81,516
|
| Loan Amount |
HKD$17.19 Millions
|
| Total Interest |
HKD$7.27 Millions
|
| Total repayment |
HKD$24.46 Millions
|
| Down payment |
HKD$17,190,000
|
| Stamp Duty |
HKD$1,461,150
|
| Legal Fee |
HKD$103,450
|
| Agency Fee |
HKD$343,800
|
| Complete insurance Payment |
--
|
| Total Expense |
HKD$19,098,400
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
| Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
|---|---|---|---|---|---|---|---|
| 1% | 211974 | 150591 | 117555 | 102881 | 79055 | 64784 | 55289 |
| 1.5% | 215702 | 154351 | 121353 | 106705 | 82949 | 68749 | 59326 |
| 2% | 219472 | 158171 | 125228 | 110619 | 86961 | 72860 | 63537 |
| 2.5% | 223283 | 162049 | 129180 | 114621 | 91090 | 77117 | 67921 |
| 3% | 227136 | 165987 | 133208 | 118710 | 95335 | 81516 | 72473 |
| 3.5% | 231031 | 169984 | 137313 | 122888 | 99695 | 86057 | 77190 |
| 4% | 234966 | 174040 | 141493 | 127152 | 104168 | 90735 | 82067 |
| 4.5% | 238943 | 178154 | 145749 | 131502 | 108752 | 95547 | 87099 |
| 5% | 242961 | 182326 | 150078 | 135937 | 113446 | 100491 | 92279 |
| 5.5% | 247021 | 186556 | 154482 | 140456 | 118247 | 105561 | 97602 |
| 6% | 251121 | 190844 | 158959 | 145058 | 123154 | 110755 | 103062 |
