| Monthly Repayment |
HKD$147,178
|
| Loan Amount |
HKD$21.31 Millions
|
| Total Interest |
HKD$5.18 Millions
|
| Total repayment |
HKD$26.49 Millions
|
| Down payment |
HKD$9,130,000
|
| Stamp Duty |
HKD$1,293,955
|
| Legal Fee |
HKD$93,615
|
| Agency Fee |
HKD$304,460
|
| Complete insurance Payment |
--
|
| Total Expense |
HKD$10,822,030
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
| Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
|---|---|---|---|---|---|---|---|
| 1% | 262805 | 186703 | 145745 | 127552 | 98013 | 80319 | 68548 |
| 1.5% | 267428 | 191365 | 150454 | 132293 | 102841 | 85235 | 73552 |
| 2% | 272102 | 196100 | 155258 | 137145 | 107814 | 90332 | 78774 |
| 2.5% | 276827 | 200909 | 160158 | 142107 | 112933 | 95610 | 84208 |
| 3% | 281604 | 205792 | 165152 | 147178 | 118196 | 101064 | 89853 |
| 3.5% | 286432 | 210747 | 170241 | 152357 | 123602 | 106693 | 95701 |
| 4% | 291312 | 215775 | 175424 | 157643 | 129147 | 112493 | 101747 |
| 4.5% | 296243 | 220876 | 180699 | 163036 | 134831 | 118460 | 107985 |
| 5% | 301224 | 226048 | 186068 | 168535 | 140651 | 124588 | 114408 |
| 5.5% | 306257 | 231293 | 191528 | 174138 | 146603 | 130875 | 121008 |
| 6% | 311340 | 236609 | 197078 | 179844 | 152687 | 137314 | 127777 |
