Monthly Repayment |
HKD$100,134
|
Initial Payment |
HKD$14.5 Millions
|
Loan Amount |
HKD$14.5 Millions
|
Total interest |
HKD$3.52 Millions
|
complete insurance payment |
--
|
Stamp Duty |
HKD$1,232,500
|
Legal Fee |
HKD$90,000
|
Agency Fee |
HKD$290,000
|
Total Expense |
HKD$1,612,500
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 178803 | 127025 | 99159 | 86781 | 66684 | 54646 | 46637 |
1.5% | 181947 | 130197 | 102363 | 90007 | 69969 | 57990 | 50042 |
2% | 185127 | 133419 | 105632 | 93308 | 73353 | 61458 | 53594 |
2.5% | 188342 | 136691 | 108965 | 96684 | 76835 | 65049 | 57292 |
3% | 191592 | 140013 | 112363 | 100134 | 80416 | 68760 | 61132 |
3.5% | 194877 | 143384 | 115825 | 103657 | 84094 | 72590 | 65111 |
4% | 198197 | 146805 | 119351 | 107254 | 87867 | 76536 | 69225 |
4.5% | 201552 | 150275 | 122941 | 110924 | 91734 | 80595 | 73469 |
5% | 204941 | 153794 | 126593 | 114665 | 95693 | 84765 | 77839 |
5.5% | 208365 | 157363 | 130308 | 118477 | 99743 | 89042 | 82329 |
6% | 211824 | 160979 | 134084 | 122359 | 103882 | 93423 | 86934 |