Monthly Repayment |
HKD$66,389
|
Initial Payment |
HKD$14 Millions
|
Loan Amount |
HKD$14 Millions
|
Total interest |
HKD$5.92 Millions
|
complete insurance payment |
HKD$42,000 (0.3%)
|
Stamp Duty |
HKD$1,190,000
|
Legal Fee |
HKD$87,500
|
Agency Fee |
HKD$280,000
|
Total Expense |
HKD$1,599,500
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 172637 | 122645 | 95740 | 83789 | 64385 | 52762 | 45029 |
1.5% | 175673 | 125708 | 98833 | 86904 | 67556 | 55991 | 48316 |
2% | 178744 | 128818 | 101989 | 90091 | 70823 | 59339 | 51746 |
2.5% | 181848 | 131977 | 105208 | 93350 | 74186 | 62806 | 55316 |
3% | 184986 | 135185 | 108488 | 96681 | 77643 | 66389 | 59024 |
3.5% | 188157 | 138440 | 111831 | 100083 | 81194 | 70087 | 62866 |
4% | 191363 | 141743 | 115236 | 103556 | 84837 | 73897 | 66838 |
4.5% | 194602 | 145093 | 118701 | 107099 | 88570 | 77816 | 70935 |
5% | 197874 | 148491 | 122228 | 110711 | 92393 | 81842 | 75155 |
5.5% | 201180 | 151936 | 125814 | 114391 | 96304 | 85972 | 79490 |
6% | 204519 | 155428 | 129461 | 118139 | 100300 | 90202 | 83937 |