Monthly Repayment |
HKD$65,915
|
Initial Payment |
HKD$13.9 Millions
|
Loan Amount |
HKD$13.9 Millions
|
Total interest |
HKD$5.87 Millions
|
complete insurance payment |
HKD$41,700 (0.3%)
|
Stamp Duty |
HKD$1,181,500
|
Legal Fee |
HKD$87,000
|
Agency Fee |
HKD$278,000
|
Total Expense |
HKD$1,588,200
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 171404 | 121769 | 95056 | 83190 | 63925 | 52385 | 44707 |
1.5% | 174418 | 124810 | 98127 | 86283 | 67073 | 55591 | 47971 |
2% | 177467 | 127898 | 101261 | 89447 | 70317 | 58915 | 51377 |
2.5% | 180549 | 131035 | 104456 | 92683 | 73656 | 62357 | 54921 |
3% | 183664 | 134219 | 107714 | 95990 | 77089 | 65915 | 58602 |
3.5% | 186813 | 137451 | 111032 | 99368 | 80614 | 69586 | 62417 |
4% | 189996 | 140730 | 114413 | 102816 | 84231 | 73369 | 66360 |
4.5% | 193212 | 144057 | 117854 | 106334 | 87938 | 77260 | 70429 |
5% | 196461 | 147431 | 121355 | 109920 | 91733 | 81258 | 74618 |
5.5% | 199743 | 150851 | 124916 | 113574 | 95616 | 85358 | 78922 |
6% | 203058 | 154318 | 128536 | 117296 | 99583 | 89557 | 83337 |