Monthly Repayment |
HKD$60,461
|
Initial Payment |
HKD$12.75 Millions
|
Loan Amount |
HKD$12.75 Millions
|
Total interest |
HKD$5.39 Millions
|
complete insurance payment |
HKD$38,250 (0.3%)
|
Stamp Duty |
HKD$1,083,750
|
Legal Fee |
HKD$81,250
|
Agency Fee |
HKD$255,000
|
Total Expense |
HKD$1,458,250
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 157223 | 111695 | 87192 | 76308 | 58636 | 48051 | 41009 |
1.5% | 159988 | 114484 | 90009 | 79144 | 61524 | 50991 | 44002 |
2% | 162784 | 117317 | 92883 | 82047 | 64500 | 54041 | 47126 |
2.5% | 165611 | 120194 | 95814 | 85015 | 67562 | 57198 | 50377 |
3% | 168469 | 123114 | 98802 | 88049 | 70711 | 60461 | 53754 |
3.5% | 171358 | 126079 | 101846 | 91147 | 73944 | 63829 | 57253 |
4% | 174277 | 129087 | 104947 | 94310 | 77262 | 67299 | 60870 |
4.5% | 177227 | 132138 | 108103 | 97536 | 80662 | 70868 | 64602 |
5% | 180207 | 135233 | 111315 | 100826 | 84144 | 74535 | 68444 |
5.5% | 183218 | 138371 | 114581 | 104178 | 87705 | 78296 | 72393 |
6% | 186259 | 141551 | 117902 | 107591 | 91344 | 82148 | 76442 |