| Monthly Repayment |
HKD$71,134
|
| Loan Amount |
HKD$15 Millions
|
| Total Interest |
HKD$6.34 Millions
|
| Total repayment |
HKD$21.34 Millions
|
| Down payment |
HKD$10,000,000
|
| Stamp Duty |
HKD$1,062,542
|
| Legal Fee |
HKD$80,002
|
| Agency Fee |
HKD$250,010
|
| Complete insurance Payment |
--
|
| Total Expense |
HKD$11,392,554
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
| Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
|---|---|---|---|---|---|---|---|
| 1% | 184976 | 131411 | 102583 | 89777 | 68986 | 56533 | 48247 |
| 1.5% | 188229 | 134692 | 105897 | 93115 | 72384 | 59992 | 51770 |
| 2% | 191519 | 138025 | 109278 | 96530 | 75885 | 63580 | 55445 |
| 2.5% | 194845 | 141410 | 112727 | 100022 | 79488 | 67295 | 59270 |
| 3% | 198207 | 144846 | 116242 | 103591 | 83192 | 71134 | 63243 |
| 3.5% | 201605 | 148334 | 119824 | 107236 | 86997 | 75096 | 67359 |
| 4% | 205040 | 151873 | 123472 | 110957 | 90900 | 79178 | 71615 |
| 4.5% | 208510 | 155463 | 127185 | 114753 | 94901 | 83378 | 76005 |
| 5% | 212017 | 159104 | 130964 | 118623 | 98997 | 87692 | 80526 |
| 5.5% | 215559 | 162795 | 134807 | 122567 | 103187 | 92116 | 85171 |
| 6% | 219137 | 166537 | 138714 | 126583 | 107468 | 96649 | 89936 |
