Monthly Repayment |
HKD$79,002
|
Initial Payment |
HKD$11.44 Millions
|
Loan Amount |
HKD$11.44 Millions
|
Total interest |
HKD$2.78 Millions
|
complete insurance payment |
HKD$34,320 (0.3%)
|
Stamp Duty |
HKD$972,400
|
Legal Fee |
HKD$74,700
|
Agency Fee |
HKD$228,800
|
Total Expense |
HKD$1,310,220
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 141069 | 100219 | 78233 | 68467 | 52611 | 43114 | 36795 |
1.5% | 143550 | 102721 | 80761 | 71013 | 55203 | 45752 | 39481 |
2% | 146059 | 105263 | 83340 | 73617 | 57873 | 48488 | 42284 |
2.5% | 148595 | 107844 | 85970 | 76280 | 60620 | 51321 | 45201 |
3% | 151160 | 110465 | 88650 | 79002 | 63445 | 54249 | 48231 |
3.5% | 153751 | 113125 | 91382 | 81782 | 66347 | 57271 | 51370 |
4% | 156371 | 115824 | 94164 | 84620 | 69324 | 60384 | 54616 |
4.5% | 159017 | 118562 | 96996 | 87515 | 72375 | 63587 | 57964 |
5% | 161691 | 121338 | 99878 | 90466 | 75498 | 66877 | 61412 |
5.5% | 164393 | 124154 | 102808 | 93474 | 78694 | 70251 | 64955 |
6% | 167121 | 127007 | 105788 | 96537 | 81959 | 73708 | 68588 |