Monthly Repayment |
HKD$75,963
|
Initial Payment |
HKD$11 Millions
|
Loan Amount |
HKD$11 Millions
|
Total interest |
HKD$2.67 Millions
|
complete insurance payment |
HKD$33,000 (0.3%)
|
Stamp Duty |
HKD$935,000
|
Legal Fee |
HKD$72,500
|
Agency Fee |
HKD$220,000
|
Total Expense |
HKD$1,260,500
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 135643 | 96364 | 75224 | 65834 | 50588 | 41455 | 35380 |
1.5% | 138029 | 98770 | 77655 | 68281 | 53079 | 43992 | 37963 |
2% | 140441 | 101214 | 80134 | 70785 | 55647 | 46623 | 40658 |
2.5% | 142880 | 103696 | 82663 | 73346 | 58289 | 49347 | 43463 |
3% | 145346 | 106216 | 85241 | 75963 | 61005 | 52163 | 46376 |
3.5% | 147838 | 108774 | 87867 | 78637 | 63795 | 55068 | 49394 |
4% | 150356 | 111369 | 90542 | 81365 | 66657 | 58062 | 52515 |
4.5% | 152901 | 114002 | 93265 | 84149 | 69591 | 61141 | 55735 |
5% | 155472 | 116672 | 96036 | 86987 | 72595 | 64304 | 59050 |
5.5% | 158070 | 119378 | 98854 | 89879 | 75667 | 67549 | 62456 |
6% | 160694 | 122122 | 101719 | 92824 | 78807 | 70873 | 65950 |